413 NW Pacific Hills Dr, Willamina, OR, 97396 | 6.72% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

413 NW Pacific Hills Dr, Willamina, OR, 97396 | 6.72% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1196 sft

24975 S Yamhill River Rd, Willamina, OR, 97396

3 Bed
2 Bath
1348 sft

885 SW Pioneer Dr, Willamina, OR, 97396

2 Bed
2 Bath
1240 sft

1474 N Alvord Ln, Otis, OR, 97368

2 Bed
2 Bath
1485 sft

573 N Boulder Creek Dr, Otis, OR, 97368

Nearby investment properties with comparable prices

3 Bed
1 Bath
1760 sft

46900 SW Hebo Rd, Grand Ronde, OR, 97347

2 Bed
2 Bath
1788 sft

669 N Boulder Creek Dr, Otis, OR, 97368

2 Bed
2 Bath
1240 sft

1474 N Alvord Ln, Otis, OR, 97368

2 Bed
1 Bath
1360 sft

1415 N Alvord Ln, Otis, OR, 97368

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Willamina at 413 NW Pacific Hills Dr, Willamina, OR, 97396 at $450,000 posts ROI 18.33% with from $2,520/mo rent. Total monthly income equals $2,520/mo. Return on cash invested measures 18.33% and rental yield reads 6.72% at the current $450,000. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 by year five. Five-year ROI prints 94.17% and total cumulative return in cash totals $140,478. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,520/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2019

7,405 sqft lot

$N/A/sqft

No HOA

More details about the property

Better than brand new! This house in the Pacific Hills development, featuring a large open kitchen, island and living space, has been updated with solar panels (low to no power bill), brand new carpet upstairs, new interior paint and an upgraded backyard. The steep yard has been tiered, creating more space for planting as well as a platform up top to set the pool on, and a large deck to enjoy some private outdoor space. Downstairs, the bonus space allows for a theatre (projector and surround sound already installed and negotiable) or a second living space with a private bathroom, closet and entrance through the garage.Central A/C and tinted windows keep the temperature just right year round and the permanent Trimlight LED lighting system means you never have to get on a ladder to install holiday lights!

Neighborhood Data

Neighborhood data shown for ZIP Code: 97396, Willamina, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,346 (100%)
Owner Occupied HU	929 (69.0%)
Renter Occupied HU	352 (26.2%)
Vacant Housing Units	65 ( 4.8%)
Median Home Value	$369,212
Average Home Value	$410,619