413 N Washington Ave #10, Pulaski, VA, 24301 | $218/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
868 sft

1015 Dora Hwy, Pulaski, VA, 24301

3 Bed
1 Bath
1194 sft

384 E Grayson St, Hillsville, VA, 24343

2 Bed
3 Bath
3045 sft

2522 Austinville Rd, Austinville, VA, 24312

3 Bed
2 Bath
1444 sft

2011 Bob White Blvd, Pulaski, VA, 24301

Nearby investment properties with comparable prices

3 Bed
1 Bath
1288 sft

508 College St, Narrows, VA, 24124

$ 178,900

ROI

Cash Flow/m

- Bed
- Bath
- sft

225 Macks Mountain Rd NW, Indian Valley, VA, 24105

2 Bed
1 Bath
819 sft

1601 Downey St, Radford, VA, 24141

3 Bed
2 Bath
1592 sft

1960 Peakland Rd, Pulaski, VA, 24301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pulaski at 413 N Washington Ave #10, Pulaski, VA, 24301 earns $218/mo cash flow from $1,470/mo rent with a $1,025/mo payment. Total monthly income totals $1,470/mo, and annual cash flow totals $2,616/yr on $69,449 capital. ROI tracks 23.68% on current figures, and rental yield reads 8.42% at a $209,500 purchase. Equity gained on principal adds $1,352/yr, and 5% annual appreciation supports $57,881 over five years. Five-year ROI reaches 122.84% and total cumulative return in cash sums $85,311. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,470/mo property income instead of your personal income.

Townhouse

Built in 2025

3,920 sqft lot

$N/A/sqft

No HOA