413 Mahonia RdElginSC29045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Elgin at 413 Mahonia Rd, Elgin, SC, 29045 priced at $440,000 pairs $3,248/mo rent with $585/mo cash flow after a $2,154/mo payment. Total monthly income equals $3,248/mo, and annual cash flow comes to $7,020/yr on $145,860 invested. Return on cash invested is 24.72% in year one, and rental yield stands at 8.86% on a $440,000 basis. Equity gained on principal adds $2,839/yr, and 5% annual appreciation accumulates to $121,564 by year five. Five-year ROI measures 128.46% and total cumulative return in cash reaches $187,366. For financing, Ziffy Mortgage’s DSCR program evaluates $3,248/mo property income against a $2,154/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
8,712 sqft lot
$N/A/sqft
$130 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29045, Elgin, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,039 (100%) |
| Owner Occupied HU | 9,414 (78.2%) |
| Renter Occupied HU | 1,752 (14.6%) |
| Vacant Housing Units | 873 ( 7.3%) |
| Median Home Value | $279,894 |
| Average Home Value | $321,774 |
Housing Distribution
Address Breakdown
Residential
13,024
Single Family
12,229
Multi-Family
795
Businesses
415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Latoya Lloyd • eXp Realty LLC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #604442
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC