Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Perry at 413 Longhorn Trl, Perry, GA, 31069 uses $92,787 cash to close to unlock $17/yr annual cash flow and $1/mo monthly cash flow. Total monthly income runs $1,705/mo, and a $1,370/mo payment keeps the spread at $1/mo. Purchase price stands at $279,900, and rental yield measures 7.31% with $1,705/mo rent. Return on cash invested shows 19.93% in year one, and 5% annual appreciation builds toward $77,331 over five years. Five-year ROI reaches 102.83% and total cumulative return in cash records $95,413. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,705/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $279,900 |
| 2024-11-04 | Sold | $25,000 |
| 2016-08-02 | Sold | $416 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-21 | $118.50 | -10.48% | $3,600 | N/A |
| 2023-04-21 | $132.37 | -0.94% | $3,600 | N/A |
| 2022-04-21 | $133.63 | 63.44% | $3,600 | 63.64% |
What's Special
Storage
Listed by: Susan Calhoun • KEG REALTORS
Mls Name: CGMLS
Mls ID: #252621
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
