413 Kinsey Ln, Medina, TX, 78055 | $152/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1960 sft

515 Native Oak St, Ingram, TX, 78025

3 Bed
2 Bath
1800 sft

435 CHAPARRAL DR, Bandera, TX, 78003

2 Bed
1 Bath
776 sft

130 Avenue A, Center Pt, TX, 78010

3 Bed
2 Bath
1772 sft

230 Red Bird Loop, Center Pt, TX, 78010

Nearby investment properties with comparable prices

3 Bed
2 Bath
1360 sft

504 Chin Oak St, Ingram, TX, 78025

2 Bed
1 Bath
959 sft

852 Tivy St, Kerrville, TX, 78028

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Medina at 413 Kinsey Ln, Medina, TX, 78055 priced at $175,000 pairs $1,397/mo rent with $152/mo cash flow after a $857/mo payment. Total monthly income equals $1,397/mo, and annual cash flow comes to $1,825/yr on $58,013 invested. Return on cash invested is 23.05% in year one, and rental yield stands at 9.58% on a $175,000 basis. Equity gained on principal adds $1,129/yr, and 5% annual appreciation accumulates to $48,349 by year five. Five-year ROI measures 121.02% and total cumulative return in cash reaches $70,207. For financing, Ziffy Mortgage’s DSCR program evaluates $1,397/mo property income against a $857/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in N/A

3.65 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78055, Medina, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,148 (100%)
Owner Occupied HU	636 (55.4%)
Renter Occupied HU	133 (11.6%)
Vacant Housing Units	379 (33.0%)
Median Home Value	$358,268
Average Home Value	$492,563