413 Dennis Magruder DrUpper MarlboroMD20774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Upper Marlboro at 413 Dennis Magruder Dr, Upper Marlboro, MD, 20774 offers $6,577/mo rent that, after a $4,219/mo payment, leaves $1,216/mo cash flow. Total monthly income is $6,577/mo, and annual cash flow is $14,590/yr on $283,598 cash. Return on cash invested measures 25.2% in year one, and rental yield stands at 9.16% at a $862,000 entry. Equity gained on principal adds $5,562/yr while 5% annual appreciation compounds into $238,155 by year five. Five-year ROI records 131.24% and total cumulative return in cash reaches $372,189. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,577/mo property income versus a $4,219/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20774, Upper Marlboro, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,433 (100%) |
| Owner Occupied HU | 15,657 (73.1%) |
| Renter Occupied HU | 4,839 (22.6%) |
| Vacant Housing Units | 937 ( 4.4%) |
| Median Home Value | $535,602 |
| Average Home Value | $546,532 |
Housing Distribution
Address Breakdown
Residential
21,466
Single Family
17,356
Multi-Family
4,110
Businesses
814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tamika Johnson • RE/MAX United Real Estate
Mls Name: Bright MLS
Mls ID: #MDPG2180172