413 Cliff Dr, Maxwell, TX, 78656 | $251/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

413 Cliff Dr, Maxwell, TX, 78656 | $251/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1600 sft

522 Paris St, Maxwell, TX, 78656

4 Bed
2 Bath
1850 sft

535 Paris St, Maxwell, TX, 78656

4 Bed
3 Bath
2356 sft

173 Surrey Oaks, Maxwell, TX, 78656

4 Bed
2 Bath
1667 sft

540 Lisbon Ave, Maxwell, TX, 78656

Nearby investment properties with comparable prices

3 Bed
2 Bath
1904 sft

3676 Axis Hill St, New Braunfels, TX, 78132

3 Bed
2 Bath
1396 sft

1506 Champagne Oak, New Braunfels, TX, 78130

3 Bed
2 Bath
1396 sft

1419 Chianti Pass, New Braunfels, TX, 78130

4 Bed
2 Bath
1776 sft

862 Bluegrass Point, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Maxwell at 413 Cliff Dr, Maxwell, TX, 78656 offers a 9.5% rental yield on a $310,365 purchase with $2,458/mo rent. Total monthly income registers $2,458/mo, and a $1,519/mo payment leaves $251/mo available for distribution. Annual cash flow reaches $3,012/yr on $102,886 to close, and return on cash invested stands at 22.84% in year one. Equity gained on principal adds $2,003/yr while 5% annual appreciation supports $85,748 over five years. Portfolio math shows five-year ROI at 119.8% and total cumulative return in cash at $123,254. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,458/mo property income against a $1,519/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

As you enter the home, you're welcomed into the foyer with immediate access to the staircase leading to the second floor. Continuing through the main level, you'll pass a storage closet, a bedroom with a full bath, and entry to the two-car garage. The home then opens into the family room, dining area, and kitchen-offering a comfortable and connected living space. Upstairs, a spacious loft serves as a central gathering area, leading to two additional bedrooms, each with its own walk-in closet and a shared full bath. The second floor also includes the primary bedroom, featuring a private bath and a generous walk-in closet, as well as a conveniently located laundry room.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,312 (100%)
Owner Occupied HU	1,747 (75.6%)
Renter Occupied HU	430 (18.6%)
Vacant Housing Units	135 ( 5.8%)
Median Home Value	$289,295
Average Home Value	$288,452