413 Bremerton CtRosevilleCA95661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,008/mo, and a $5,139/mo payment. Purchase price stands at $1,050,000, and rental yield measures 4.58% with $4,008/mo rent. Return on cash invested shows 10.4% in year one, and 5% annual appreciation builds toward $290,096 over five years. Five-year ROI reaches 52.16% and total cumulative return in cash records $177,461. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,008/mo property income covering a $5,139/mo payment rather than investor’s personal income.
Single Family
Built in 2020
8,790 sqft lot
$N/A/sqft
$281 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95661, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,002 (100%) |
| Owner Occupied HU | 8,031 (57.4%) |
| Renter Occupied HU | 5,272 (37.7%) |
| Vacant Housing Units | 699 ( 5.0%) |
| Median Home Value | $690,046 |
| Average Home Value | $731,636 |
Housing Distribution
Address Breakdown
Residential
13,265
Single Family
9,915
Multi-Family
3,350
Businesses
2,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rose Gonzales • Realty of America
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #225081833
Disclaimer: Every person who intends to view or use such MLS information agrees to Terms of Use that include the following terms and conditions:All measurements and all calculations of area (i.e., Sq Ft and Acreage) are approximate. Broker has represented to MetroList that Broker has a valid listing signed by seller authorizing placement in the MLS. Above information is provided by Seller and/or other sources and has not been verified by Broker. Copyright 2025 MetroList Services, Inc. Information being provided by Metrolist Services, Inc. is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. [Click here for more information](/mls-disclaimers/#16)