








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Van Vleck at 413 3rd St, Van Vleck, TX, 77482 at $180,000 posts ROI 29.04% with $454/mo cash flow from $1,734/mo rent. Total monthly income equals $1,734/mo, and annual cash flow records $5,448/yr on $59,670 to close. Return on cash invested measures 29.04% and rental yield reads 11.56% at the current $180,000. Equity gained on principal adds $1,162/yr, and 5% annual appreciation supports $49,731 by year five. Five-year ROI prints 153.03% and total cumulative return in cash totals $91,313.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,734/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1965
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77482, Van Vleck, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 914 (100%) |
| Owner Occupied HU | 711 (77.8%) |
| Renter Occupied HU | 146 (16.0%) |
| Vacant Housing Units | 57 ( 6.2%) |
| Median Home Value | $227,446 |
| Average Home Value | $246,016 |
Residential
610
Single Family
610
Multi-Family
0
Businesses
58
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Juanita Christie • Alford Realty
Mls Name: HAR
Mls ID: #61520191