Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in El Paso at 4128 La Brigada Ln, El Paso, TX, 79922 uses $77,903 cash to close to unlock $3,615/yr annual cash flow and $301/mo monthly cash flow. Total monthly income runs $2,201/mo, and a $1,150/mo payment keeps the spread at $301/mo. Purchase price stands at $235,000, and rental yield measures 11.24% with $2,201/mo rent. Return on cash invested shows 24.55% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 130.26% and total cumulative return in cash records $101,476. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,201/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Single Family
Built in 1977
8,712 sqft lot
$N/A/sqft
$35 monthly HOA
Neighborhood data shown for ZIP Code: 79922, El Paso, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,156 (100%) |
| Owner Occupied HU | 2,471 (78.3%) |
| Renter Occupied HU | 434 (13.8%) |
| Vacant Housing Units | 251 ( 8.0%) |
| Median Home Value | $362,739 |
| Average Home Value | $397,151 |
Residential
2,894
Single Family
2,894
Multi-Family
0
Businesses
307
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Listed for sale | $235,000 |
| 2024-04-19 | Listing removed | N/A |
| 2024-04-07 | Listed for rent | $1,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | $6228.37 | 9.62% | $239,946 | 16.81% |
| 2023-04-22 | $5682.04 | -0.54% | $205,408 | 6.43% |
| 2022-04-22 | $5713.12 | 20.28% | $193,001 | 26.97% |
Listed by: Liliana Quevedo Sutcliffe • The Real Estate Power Houses
Mls Name: GEPAR
Mls Provider:
Mls ID: #920994
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers. Listing data is deemed reliable but not guaranteed. Copyright 2025 the Greater El Paso Association of REALTORS, MLS Inc. All rights reserved.
