4128 Dollys Dr #104SeviervilleTN37876
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sevierville at 4128 Dollys Dr #104, Sevierville, TN, 37876 uses $189,175 cash to close to unlock $13,839/yr annual cash flow and $1,153/mo monthly cash flow. Total monthly income runs $4,595/mo, and a $2,814/mo payment keeps the spread at $1,153/mo. Purchase price stands at $575,000, and rental yield measures 9.59% with $4,595/mo rent. Return on cash invested shows 27.38% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 142.6% and total cumulative return in cash records $269,759. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,595/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Multi Family
Built in 1983
3,338 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37876, Sevierville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,008 (100%) |
| Owner Occupied HU | 10,602 (55.8%) |
| Renter Occupied HU | 3,518 (18.5%) |
| Vacant Housing Units | 4,888 (25.7%) |
| Median Home Value | $361,395 |
| Average Home Value | $411,435 |
Housing Distribution
Address Breakdown
Residential
15,519
Single Family
15,344
Multi-Family
175
Businesses
548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nilsa Alvarez • eXp Realty, LLC
Mls Name: East Tennessee Realtors
Mls ID: #1314571