41264 N Woodbury Green Dr,Belleville,MI,48111

Investment Highlights

Investment property for sale in Belleville at 41264 N Woodbury Green Dr, Belleville, MI, 48111 listed at $128,000 pairs $1,505/mo rent with a $627/mo payment to leave $448/mo cash flow. Total monthly income runs $1,505/mo, and annual cash flow reaches $5,381/yr on $42,432 cash to close. Return on cash invested measures 32.59% in year one, and rental yield registers 14.11% at a $128,000 basis. Equity gained on principal adds $826/yr, and annual property appreciation at 5% supports $35,364 by year five. Five-year ROI tracks 173.64% and total cumulative return in cash totals $73,679. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,505/mo property income relative to a $627/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).