4125 Rimfire RdWacoTX76705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waco at 4125 Rimfire Rd, Waco, TX, 76705 priced at $312,900 pairs $2,400/mo rent with $175/mo cash flow after a $1,531/mo payment. Total monthly income equals $2,400/mo, and annual cash flow comes to $2,105/yr on $103,726 invested. Return on cash invested is 21.94% in year one, and rental yield stands at 9.2% on a $312,900 basis. Equity gained on principal adds $2,019/yr, and 5% annual appreciation accumulates to $86,449 by year five. Five-year ROI measures 114.95% and total cumulative return in cash reaches $119,238. For financing, Ziffy Mortgage’s DSCR program evaluates $2,400/mo property income against a $1,531/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76705, Waco, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,456 (100%) |
| Owner Occupied HU | 7,317 (54.4%) |
| Renter Occupied HU | 4,479 (33.3%) |
| Vacant Housing Units | 1,660 (12.3%) |
| Median Home Value | $216,331 |
| Average Home Value | $267,191 |
Housing Distribution
Address Breakdown
Residential
11,962
Single Family
10,974
Multi-Family
988
Businesses
632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
