4125 Old Columbia PikeAnnandaleVA22003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,701/mo, and a $5,139/mo payment. Purchase price stands at $1,049,900, and rental yield measures 4.23% with $3,701/mo rent. Return on cash invested shows 11.28% in year one, and 5% annual appreciation builds toward $290,068 over five years. Five-year ROI reaches 56.22% and total cumulative return in cash records $191,230. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,701/mo property income covering a $5,139/mo payment rather than investor’s personal income.
Single Family
Built in 2019
9,699 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,706 (100%) |
| Owner Occupied HU | 13,207 (67.0%) |
| Renter Occupied HU | 5,721 (29.0%) |
| Vacant Housing Units | 778 ( 3.9%) |
| Median Home Value | $782,364 |
| Average Home Value | $818,871 |
Housing Distribution
Address Breakdown
Residential
19,747
Single Family
14,048
Multi-Family
5,699
Businesses
1,444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices