4125 Cole Ave APT 7, Dallas, TX, 75204 | $604/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4125 Cole Ave APT 7, Dallas, TX, 75204 | $604/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2178 sft

4305 Hurricane Creek Trl, Arlington, TX, 76005

4 Bed
2 Bath
2055 sft

4315 Sleepy Glen Dr, Grand Prairie, TX, 75052

4 Bed
3 Bath
1889 sft

210 Park Ln, Duncanville, TX, 75116

3 Bed
2 Bath
1984 sft

306 E Milas Ln, Glenn Heights, TX, 75154

Nearby investment properties with comparable prices

Currently Rented+ 1 more

4 Bed
2 Bath
2663 sft

2827 Cross Timbers Dr, Irving, TX, 75060

5 Bed
4 Bath
2706 sft

814 Buckalew St, Dallas, TX, 75208

3 Bed
3 Bath
2175 sft

339 Avenue E, Dallas, TX, 75203

3 Bed
2 Bath
1500 sft

1203 Forester Dr, Dallas, TX, 75216

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dallas at 4125 Cole Ave APT 7, Dallas, TX, 75204 generates $3,804/mo in rent and, after a $2,203/mo payment, leaves $604/mo in cash flow. Total monthly income is $3,804/mo, and annual cash flow is $7,242/yr on $149,175 invested. Return on cash invested sits at 24.76% in year one, and rental yield is 10.14% on a $449,999 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,326 over five years. Five-year ROI reaches 130.1% and total cumulative return in cash sums $194,069. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,804/mo property income rather than buyer’s personal income.

Condo

Built in 1998

1.06 Acres lot

$N/A/sqft

No HOA

More details about the property

Live in the heart of it allacross from Cole Park and just steps from the Katy Trail, West Village, and Knox-Henderson. This beautifully updated two-story home offers 2 spacious bedrooms, 2.5 bathrooms, and 1,523 sq ft of thoughtfully designed living space filled with natural light and stylish finishes throughout. The open-concept main level features a bright and inviting living area with soaring ceilings and a cozy gas fireplaceperfect for relaxing or entertaining. The kitchen is equipped with granite countertops, stainless steel appliances, a wine fridge, and elegant lighting, seamlessly connecting to the dining and living spaces for effortless flow. Upstairs, both bedrooms feature private en-suite baths, offering privacy and comfort for guests or dual living arrangements. Enjoy a morning coffee or evening glass of wine on your private patio, or take advantage of the unbeatable location just across from Cole Parkcomplete with tennis and pickleball courts, open green space, and beautiful shaded trails. With a two-car garage, abundant natural light, and direct access to Dallass most vibrant neighborhoods, this home offers the ideal blend of urban convenience and relaxed sophistication in the heart of Uptown. Walk to Trader Joes, boutique shopping, and the citys best dining and nightlifeall just minutes from your front door.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,712 (100%)
Owner Occupied HU	4,057 (15.2%)
Renter Occupied HU	19,903 (74.5%)
Vacant Housing Units	2,752 (10.3%)
Median Home Value	$498,932
Average Home Value	$566,321