Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lafayette at 4123 Cheyenne Dr, Lafayette, IN, 47909 generates $1,650/mo in rent and, after a $1,324/mo payment, leaves $20/mo in cash flow. Total monthly income is $1,650/mo, and annual cash flow is $244/yr on $89,671 invested. Return on cash invested sits at 20.18% in year one, and rental yield is 7.32% on a $270,500 entry. Equity gained on principal adds $1,745/yr, while 5% annual appreciation builds toward $74,734 over five years. Five-year ROI reaches 104.12% and total cumulative return in cash sums $93,362. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,650/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
7,405 sqft lot
$N/A/sqft
$70 annually HOA
Neighborhood data shown for ZIP Code: 47909, Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,777 (100%) |
| Owner Occupied HU | 11,637 (62.0%) |
| Renter Occupied HU | 5,952 (31.7%) |
| Vacant Housing Units | 1,188 ( 6.3%) |
| Median Home Value | $237,746 |
| Average Home Value | $278,258 |
Residential
18,114
Single Family
16,603
Multi-Family
1,511
Businesses
463
Date | Event | Price |
|---|---|---|
| 2025-09-09 | Sold | $270,500 |
| 2025-08-14 | Pending sale | $279,000 |
| 2025-07-25 | Listed for sale | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-27 | $1715.22 | 9.46% | $190,700 | 8.60% |
| 2023-10-27 | $1567.00 | 15.72% | $175,600 | 10.93% |
| 2022-10-27 | $1354.10 | 15.64% | $158,300 | 15.13% |
Listed by: Eric Seymour • BerkshireHathaway HS IN Realty
Mls Name: IRMLS
Mls Provider:
Mls ID: #202529262
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
