Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 4122 Travis St UNIT 8, Dallas, TX, 75204 listed at $495,000 pairs $2,564/mo rent with a $2,423/mo payment. Total monthly income runs $2,564/mo. Return on cash invested measures 9% in year one, and rental yield registers 6.22% at a $495,000 basis. Equity gained on principal adds $3,194/yr, and annual property appreciation at 5% supports $136,759 by year five. Five-year ROI tracks 46.99% and total cumulative return in cash totals $77,110. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,564/mo property income relative to a $2,423/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1997
0.71 Acres lot
$N/A/sqft
$535 monthly HOA
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Date | Event | Price |
|---|---|---|
| 2025-03-03 | Listed for sale | $495,000 |
| 2021-12-07 | Sold | N/A |
| 2021-11-14 | Pending sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-03 | $6959.63 | -2.68% | $421,500 | N/A |
| 2023-03-03 | $7151.49 | -17.24% | $421,500 | 22.45% |
| 2022-03-03 | $8641.48 | -4.84% | $344,230 | N/A |
Listed by: Kevin Curran • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20851936
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
