Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,564/mo, and a $2,863/mo payment. Purchase price stands at $585,000, and rental yield measures 5.26% with $2,564/mo rent. Return on cash invested shows 3.26% in year one, and 5% annual appreciation builds toward $161,625 over five years. Five-year ROI reaches 17.24% and total cumulative return in cash records $33,186. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,564/mo property income covering a $2,863/mo payment rather than investor’s personal income.
Condo
Built in 1999
1.67 Acres lot
$N/A/sqft
$1,099 monthly HOA
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Date | Event | Price |
|---|---|---|
| 2024-08-25 | Price change | $585,000 |
| 2024-08-20 | Listed for sale | $589,000 |
| 2024-08-09 | Contingent | $589,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $6617.27 | -16.10% | $384,980 | N/A |
| 2022-08-30 | $7887.01 | -6.84% | $384,980 | N/A |
| 2021-08-30 | $8466.32 | -2.73% | $384,980 | N/A |
Listed by: Melissa Adams • Fathom Realty
Mls Name: NTREIS
Mls ID: #20603768
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
