Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1809 Los Cabos Ln, Arlington, TX, 76012 with 5% annual appreciation on a $495,000 basis while $4,464/mo rent supports operations. Total monthly income totals $4,464/mo and a $2,423/mo payment preserves $873/mo for cash returns. Annual cash flow comes to $10,475/yr on $164,093 deployed, and return on cash invested reaches 26.29% in year one. Equity gained on principal adds $3,194/yr, and five-year appreciation sums $136,759 alongside rental yield of 10.82%. Five-year ROI measures 138.46% and total cumulative return in cash totals $227,206.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,464/mo property income versus a $2,423/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2008
7,535 sqft lot
$N/A/sqft
$850 annually HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $495,000 |
| 2009-08-18 | Listing removed | $331,112 |
| 2009-07-28 | Listed for sale | $331,112 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $6801.03 | -25.79% | $456,156 | 23.79% |
| 2022-08-13 | $9164.95 | 11.89% | $368,499 | 15.36% |
| 2021-08-13 | $8190.70 | 0.02% | $319,425 | 1.34% |
Listed by: Gary Weintraub • DFW SELLER REALTY
Mls Name: NTREIS
Mls ID: #20674982
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
