4121 Tierra Vista Dr, Lake Havasu City, AZ, 86406 | 3.4% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2503 sft

1897 Deer Run Cir, Lake Havasu City, AZ, 86404

3 Bed
3 Bath
1998 sft

3192 Oro Grande Blvd UNIT 118, Lake Havasu City, AZ, 86406

3 Bed
4 Bath
3019 sft

2991 Amigo Dr, Lake Havasu City, AZ, 86404

4 Bed
3 Bath
2353 sft

1084 Riverside Dr, Lake Havasu City, AZ, 86404

Nearby investment properties with comparable prices

Investment Property+ 3 more

4 Bed
4 Bath
2240 sft

2495 San Juan Dr, Lake Havasu City, AZ, 86403

6 Bed
5 Bath
4355 sft

3600 Yucca Dr, Lake Havasu City, AZ, 86404

3 Bed
3 Bath
2560 sft

1886 E Tradition Ln, Lake Havasu City, AZ, 86404

3 Bed
4 Bath
3000 sft

7091 Circula De Hacienda, Lake Havasu City, AZ, 86404

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Havasu City at 4121 Tierra Vista Dr, Lake Havasu City, AZ, 86406 listed at $1,585,000 pairs $4,493/mo rent with a $7,758/mo payment. Total monthly income runs $4,493/mo. Return on cash invested measures 8.98% in year one, and rental yield registers 3.4% at a $1,585,000 basis. Equity gained on principal adds $10,228/yr, and annual property appreciation at 5% supports $437,906 by year five. Five-year ROI tracks 43.74% and total cumulative return in cash totals $224,602. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,493/mo property income relative to a $7,758/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2005

1.47 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86406, Lake Havasu City, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,193 (100%)
Owner Occupied HU	9,499 (62.5%)
Renter Occupied HU	2,400 (15.8%)
Vacant Housing Units	3,294 (21.7%)
Median Home Value	$458,898
Average Home Value	$507,062