4121 Drifters Bend Dr, Fort Worth, TX, 76036 | $457/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4121 Drifters Bend Dr, Fort Worth, TX, 76036 | $457/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1804 sft

713 Marcus Ln, Crowley, TX, 76036

3 Bed
2 Bath
1868 sft

10341 Lenten Rose St, Fort Worth, TX, 76036

3 Bed
2 Bath
2011 sft

4520 Snakeweed Streeet, Crowley, TX, 76036

3 Bed
2 Bath
1474 sft

4028 Pleasant Shade Pl, Crowley, TX, 76036

Nearby investment properties with comparable prices

3 Bed
2 Bath
1456 sft

2414 Creek Dr, Granbury, TX, 76048

3 Bed
2 Bath
1680 sft

5506 Firewood Trl, Granbury, TX, 76048

- Bed
- Bath
1261 sft

3618 Broken Bow Dr, Granbury, TX, 76048

3 Bed
2 Bath
1513 sft

2304 Forest Hill Ln, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at 4121 Drifters Bend Dr, Fort Worth, TX, 76036 generates $2,460/mo in rent and, after a $1,379/mo payment, leaves $457/mo in cash flow. Total monthly income is $2,460/mo, and annual cash flow is $5,479/yr on $93,375 invested. Return on cash invested sits at 25.78% in year one, and rental yield is 10.48% on a $281,674 entry. Equity gained on principal adds $1,818/yr, while 5% annual appreciation builds toward $77,821 over five years. Five-year ROI reaches 135.52% and total cumulative return in cash sums $126,546. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,460/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, which are comfortable spaces for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819