4121 Derek Ct, Burns, WY, 82053 | 4.83% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2228 sft

5304 Rangeview Dr, Cheyenne, WY, 82001

4 Bed
2 Bath
2692 sft

806 Blair St, Pine Bluffs, WY, 82082

3 Bed
2 Bath
1800 sft

204 E 3rd St, Burns, WY, 82053

3 Bed
3 Bath
2033 sft

3679 Saddle Ridge Trl, Cheyenne, WY, 82001

Nearby investment properties with comparable prices

2 Bed
2 Bath
3036 sft

5215 Sullivan St, Cheyenne, WY, 82009

3 Bed
3 Bath
2381 sft

6514 High Spring Rd, Cheyenne, WY, 82001

$ 509,900

ROI

Cash Flow/m

4 Bed
3 Bath
3584 sft

484 Road 151, Carpenter, WY, 82054

6 Bed
3 Bath
2903 sft

3259 Campfire Trl, Cheyenne, WY, 82001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Burns at 4121 Derek Ct, Burns, WY, 82053 earns from $2,394/mo rent with a $2,910/mo payment. Total monthly income totals $2,394/mo. ROI tracks 14.01% on current figures, and rental yield reads 4.83% at a $594,500 purchase. Equity gained on principal adds $3,836/yr, and 5% annual appreciation supports $164,249 over five years. Five-year ROI reaches 70.51% and total cumulative return in cash sums $137,905. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,394/mo property income instead of your personal income.

Single Family

Built in 2025

5.35 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 82053, Burns, WY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	621 (100%)
Owner Occupied HU	469 (75.5%)
Renter Occupied HU	96 (15.5%)
Vacant Housing Units	56 ( 9.0%)
Median Home Value	$403,571
Average Home Value	$512,553