4120 Cowell BlvdDavisCA95618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davis at 4120 Cowell Blvd, Davis, CA, 95618 listed at $538,500 pairs $3,901/mo rent with a $2,636/mo payment to leave $569/mo cash flow. Total monthly income runs $3,901/mo, and annual cash flow reaches $6,833/yr on $177,167 cash to close. Return on cash invested measures 23.92% in year one, and rental yield registers 8.69% at a $538,500 basis. Equity gained on principal adds $3,475/yr, and annual property appreciation at 5% supports $148,778 by year five. Five-year ROI tracks 124.31% and total cumulative return in cash totals $220,235. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,901/mo property income relative to a $2,636/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95618, El Macero, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,995 (100%) |
| Owner Occupied HU | 5,798 (52.7%) |
| Renter Occupied HU | 4,717 (42.9%) |
| Vacant Housing Units | 480 ( 4.4%) |
| Median Home Value | $847,545 |
| Average Home Value | $913,399 |
Housing Distribution
Address Breakdown
Residential
10,851
Single Family
7,338
Multi-Family
3,513
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A