4120 Cabin RdRevaVA22735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Reva at 4120 Cabin Rd, Reva, VA, 22735 listed at $669,900 pairs $3,480/mo rent with a $3,279/mo payment. Total monthly income runs $3,480/mo. Return on cash invested measures 17.2% in year one, and rental yield registers 6.23% at a $669,900 basis. Equity gained on principal adds $4,323/yr, and annual property appreciation at 5% supports $185,081 by year five. Five-year ROI tracks 88.03% and total cumulative return in cash totals $194,013. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,480/mo property income relative to a $3,279/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22735, Reva, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 791 (100%) |
| Owner Occupied HU | 646 (81.7%) |
| Renter Occupied HU | 77 ( 9.7%) |
| Vacant Housing Units | 68 ( 8.6%) |
| Median Home Value | $422,078 |
| Average Home Value | $482,399 |
Housing Distribution
Address Breakdown
Residential
899
Single Family
899
Multi-Family
0
Businesses
0
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices