4120 Beltline RdDallasTX75001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 4120 Beltline Rd, Dallas, TX, 75001 listed at $880,000 pairs $6,989/mo rent with a $4,307/mo payment to leave $731/mo cash flow. Total monthly income runs $6,989/mo, and annual cash flow reaches $8,776/yr on $289,520 cash to close. Return on cash invested measures 23.09% in year one, and rental yield registers 9.53% at a $880,000 basis. Equity gained on principal adds $5,679/yr, and annual property appreciation at 5% supports $243,128 by year five. Five-year ROI tracks 121.1% and total cumulative return in cash totals $350,612. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,989/mo property income relative to a $4,307/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75001, Addison, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,386 (100%) |
| Owner Occupied HU | 1,729 (15.2%) |
| Renter Occupied HU | 8,698 (76.4%) |
| Vacant Housing Units | 959 ( 8.4%) |
| Median Home Value | $435,573 |
| Average Home Value | $459,089 |
Housing Distribution
Address Breakdown
Residential
11,354
Single Family
1,820
Multi-Family
9,534
Businesses
2,198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices