4120 14th St NW APT 33, Washington, DC, 20011 | $730/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4120 14th St NW APT 33, Washington, DC, 20011 | $730/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
682 sft

3630 39th St NW APT C531, Washington, DC, 20016

1 Bed
1 Bath
762 sft

1515 Lincoln Way APT 304B, Mc Lean, VA, 22102

2 Bed
1 Bath
943 sft

1800 Old Meadow Rd APT 115, Mc Lean, VA, 22102

1 Bed
1 Bath
726 sft

1801 Clydesdale Pl NW APT 606, Washington, DC, 20009

Nearby investment properties with comparable prices

2 Bed
2 Bath
1081 sft

9720 Kingsbridge Dr APT 302, Fairfax, VA, 22031

1 Bed
1 Bath
826 sft

3313 Wyndham Cir APT 4218, Alexandria, VA, 22302

2 Bed
1 Bath
950 sft

5505 Seminary Rd APT 1914N, Falls Church, VA, 22041

1 Bed
1 Bath
959 sft

3701 S George Mason Dr UNIT 2112N, Falls Church, VA, 22041

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Washington at 4120 14th St NW APT 33, Washington, DC, 20011 generates $2,574/mo in rent and, after a $1,542/mo payment, leaves $730/mo in cash flow. Total monthly income is $2,574/mo, and annual cash flow is $8,762/yr on $104,422 invested. Return on cash invested sits at 28.3% in year one, and rental yield is 9.81% on a $314,998 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,028 over five years. Five-year ROI reaches 147.43% and total cumulative return in cash sums $153,953. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,574/mo property income rather than buyer’s personal income.

Condo

Built in 1920

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully remodeled 1-bedroom, 1-bath condo in the heart of sought-after Columbia Heights, Washington, DC. Renovated from top to bottom in 2024, this stylish unit offers modern living at its finest. The kitchen offers quartz countertops perfect for preparing gourmet meals while staying connected with family and guests. Equipped with energy-efficient appliances, including washer and heat pump dryer for optimal performance and reduced energy consumption. Outfitted with PC-ready internet and power outlets, smart home dimmer controls, wall-mounted projector readiness, under-cabinet lighting, LED recessed lighting, and an illuminated kitchen sink faucet. Includes HDMI and dual power outletsperfect for remote work or home entertainment. A modern setup designed for both convenience and efficiency. Includes a large utility closet. The generous bedroom offers a spacious walk-in closet, the bathroom features sleek finishes, and the new air conditioning system ensures year-round comfort. Located in a well-maintained building with intercom, public transportation just steps from your front door, this condo is ideal for first-time buyers, investors, or anyone looking to live in one of DCs most vibrant neighborhoods. Ideally situated just minutes from dining and entertainment. Property being sold as-is condition. Don't miss this move-in-ready gem!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20011, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,769 (100%)
Owner Occupied HU	13,345 (48.1%)
Renter Occupied HU	12,310 (44.3%)
Vacant Housing Units	2,114 ( 7.6%)
Median Home Value	$721,753
Average Home Value	$798,090