412 Welsh AveWilmerdingPA15148
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 412 Welsh Ave, Wilmerding, PA, 15148 in Wilmerding is narrow, $141/mo net on $1,338/mo rent after the $540/mo debt service, but the property operates at break-even-plus, not a loss. At $120,000 with a 9.27% yield, the long-run equity case via 5% appreciation ($33,154 over five years) and $1,105/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 2.48 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $81,153.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $141 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,338 |
| Total Monthly Debt Service | $739 |
| DSCR Ratio | 1.81x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
4,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15148, Wilmerding, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,358 (100%) |
| Owner Occupied HU | 461 (33.9%) |
| Renter Occupied HU | 587 (43.2%) |
| Vacant Housing Units | 310 (22.8%) |
| Median Home Value | $62,794 |
| Average Home Value | $156,876 |
Housing Distribution
Address Breakdown
Residential
1,212
Single Family
1,033
Multi-Family
179
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
4,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15148, Wilmerding, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,358 (100%) |
| Owner Occupied HU | 461 (33.9%) |
| Renter Occupied HU | 587 (43.2%) |
| Vacant Housing Units | 310 (22.8%) |
| Median Home Value | $62,794 |
| Average Home Value | $156,876 |
Housing Distribution
Address Breakdown
Residential
1,212
Single Family
1,033
Multi-Family
179
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Stotlemyer • COLDWELL BANKER REALTY
Mls Name: WPMLS
Mls Provider:
Mls ID: #1702725
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.