412 PINE BLUFF DriveSaint AugustineFL32092
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Augustine at 412 PINE BLUFF Drive, Saint Augustine, FL, 32092 priced at $339,000 converts $2,768/mo rent into $519/mo cash flow after a $1,659/mo obligation. Total monthly income equals $2,768/mo, and annual cash flow totals $6,223/yr on $112,379 invested. Return on cash invested prints 25.45% in year one, and rental yield reads 9.8% against a $339,000 entry. Equity gained on principal adds $2,188/yr, while 5% annual appreciation compiles into $93,659 by year five. Five-year ROI reaches 133.13% and total cumulative return in cash sums $149,608. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,768/mo property income covering a $1,659/mo payment, not borrower’s personal income.
Townhouse
Built in 2020
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32092, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,237 (100%) |
| Owner Occupied HU | 19,388 (80.0%) |
| Renter Occupied HU | 2,898 (12.0%) |
| Vacant Housing Units | 1,951 ( 8.0%) |
| Median Home Value | $551,045 |
| Average Home Value | $590,393 |
Housing Distribution
Address Breakdown
Residential
21,437
Single Family
19,179
Multi-Family
2,258
Businesses
544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CHRIS DEROSA • HERRON REAL ESTATE LLC
Mls Name: realMLS
Mls ID: #2116559