412 Osborn StRock HillSC29732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rock Hill at 412 Osborn St, Rock Hill, SC, 29732 uses $140,888 cash to close to unlock $6,171/yr annual cash flow and $514/mo monthly cash flow. Total monthly income runs $3,044/mo, and a $2,080/mo payment keeps the spread at $514/mo. Purchase price stands at $425,000, and rental yield measures 8.59% with $3,044/mo rent. Return on cash invested shows 24.29% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 126.04% and total cumulative return in cash records $177,581. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,044/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2020
0.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29732, Rock Hill, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,675 (100%) |
| Owner Occupied HU | 19,075 (71.5%) |
| Renter Occupied HU | 6,536 (24.5%) |
| Vacant Housing Units | 1,064 ( 4.0%) |
| Median Home Value | $358,238 |
| Average Home Value | $388,103 |
Housing Distribution
Address Breakdown
Residential
25,094
Single Family
22,850
Multi-Family
2,244
Businesses
2,055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melanie Wilson • Keller Williams Connected
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4298068