412 N 4Th AveHawthorneNJ07506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hawthorne at 412 N 4Th Ave, Hawthorne, NJ, 07506 listed at $489,900 pairs $4,021/mo rent with a $2,398/mo payment to leave $529/mo cash flow. Total monthly income runs $4,021/mo, and annual cash flow reaches $6,347/yr on $162,402 cash to close. Return on cash invested measures 23.82% in year one, and rental yield registers 9.85% at a $489,900 basis. Equity gained on principal adds $3,161/yr, and annual property appreciation at 5% supports $135,350 by year five. Five-year ROI tracks 125.02% and total cumulative return in cash totals $203,033. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,021/mo property income relative to a $2,398/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1946
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07506, Hawthorne, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,095 (100%) |
| Owner Occupied HU | 4,946 (61.1%) |
| Renter Occupied HU | 2,799 (34.6%) |
| Vacant Housing Units | 350 ( 4.3%) |
| Median Home Value | $569,598 |
| Average Home Value | $571,478 |
Housing Distribution
Address Breakdown
Residential
7,630
Single Family
7,314
Multi-Family
316
Businesses
571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodi Fishbane • Weichert Realtors
Mls Name: GSMLS
Mls ID: #3982963