412 La Maison Ave #5, Wendell, NC, 27591 | $539/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1642 sft

501 Sarazen Drive, Clayton, NC, 27527

3 Bed
3 Bath
- sft

8132 Rolling Glenn Dr, Raleigh, NC, 27616

2 Bed
3 Bath
1697 sft

3634 Olympia Dr, Raleigh, NC, 27603

3 Bed
3 Bath
1277 sft

2136 Persimmon Ridge Dr, Raleigh, NC, 27604

Nearby investment properties with comparable prices

3 Bed
2 Bath
1616 sft

1139 Princeton Kenly Road, Kenly, NC, 27542

2 Bed
3 Bath
1020 sft

2459 Bay Harbor Dr, Raleigh, NC, 27604

3 Bed
3 Bath
1562 sft

158 Holmes Corner Dr, Smithfield, NC, 27577

2 Bed
3 Bath
1244 sft

2013 Turtle Point Dr, Raleigh, NC, 27604

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wendell at 412 La Maison Ave #5, Wendell, NC, 27591 listed at $274,600 pairs $2,340/mo rent with a $1,344/mo payment to leave $539/mo cash flow. Total monthly income runs $2,340/mo, and annual cash flow reaches $6,474/yr on $91,030 cash to close. Return on cash invested measures 27.02% in year one, and rental yield registers 10.23% at a $274,600 basis. Equity gained on principal adds $1,772/yr, and annual property appreciation at 5% supports $75,867 by year five. Five-year ROI tracks 141.48% and total cumulative return in cash totals $128,789. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,340/mo property income relative to a $1,344/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2025

1,742 sqft lot

$N/A/sqft

$127 monthly HOA