412 Horseshoe Bend RdOcillaGA31774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ocilla at 412 Horseshoe Bend Rd, Ocilla, GA, 31774 with 5% annual appreciation on a $119,643 basis while $913/mo rent supports operations. Total monthly income totals $913/mo and a $586/mo payment preserves $184/mo for cash returns. Annual cash flow comes to $2,213/yr on $39,662 deployed, and return on cash invested reaches 25.49% in year one. Equity gained on principal adds $772/yr, and five-year appreciation sums $33,055 alongside rental yield of 9.16%. Five-year ROI measures 132.71% and total cumulative return in cash totals $52,635.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $913/mo property income versus a $586/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2005
1.57 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Labrescia Dawson • Dawson's Realty & Mortgage's, Inc.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7534074
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)