412 Hilltop RoadNoelMO64854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Noel at 412 Hilltop Road, Noel, MO, 64854 priced at $250,000 pairs $1,816/mo rent with $259/mo cash flow after a $1,224/mo payment. Total monthly income equals $1,816/mo, and annual cash flow comes to $3,104/yr on $82,875 invested. Return on cash invested is 23.65% in year one, and rental yield stands at 8.72% on a $250,000 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,070 by year five. Five-year ROI measures 122.99% and total cumulative return in cash reaches $101,926. For financing, Ziffy Mortgage’s DSCR program evaluates $1,816/mo property income against a $1,224/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1930
4.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64854, Noel, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,824 (100%) |
| Owner Occupied HU | 887 (48.6%) |
| Renter Occupied HU | 724 (39.7%) |
| Vacant Housing Units | 213 (11.7%) |
| Median Home Value | $150,931 |
| Average Home Value | $255,719 |
Housing Distribution
Address Breakdown
Residential
1,524
Single Family
1,524
Multi-Family
0
Businesses
79
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices