412 Hickory DrTannersvillePA18372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tannersville at 412 Hickory Dr, Tannersville, PA, 18372 offers $2,759/mo rent that, after a $1,708/mo payment, leaves $472/mo cash flow. Total monthly income is $2,759/mo, and annual cash flow is $5,667/yr on $115,694 cash. Return on cash invested measures 24.81% in year one, and rental yield stands at 9.49% at a $349,000 entry. Equity gained on principal adds $2,252/yr while 5% annual appreciation compounds into $96,422 by year five. Five-year ROI records 129.62% and total cumulative return in cash reaches $149,964. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,759/mo property income versus a $1,708/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1996
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18372, Tannersville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,687 (100%) |
| Owner Occupied HU | 815 (48.3%) |
| Renter Occupied HU | 188 (11.1%) |
| Vacant Housing Units | 684 (40.5%) |
| Median Home Value | $295,785 |
| Average Home Value | $318,261 |
Housing Distribution
Address Breakdown
Residential
1,060
Single Family
1,060
Multi-Family
0
Businesses
334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Schreck • Keller Williams Real Estate - Tannersville
Mls Name: PMAR
Mls ID: #PM-138176