412 Half Moon WayBridgeportTX76426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bridgeport at 412 Half Moon Way, Bridgeport, TX, 76426 priced at $349,000 converts $2,672/mo rent into $190/mo cash flow after a $1,708/mo obligation. Total monthly income equals $2,672/mo, and annual cash flow totals $2,285/yr on $115,694 invested. Return on cash invested prints 21.88% in year one, and rental yield reads 9.19% against a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation compiles into $96,422 by year five. Five-year ROI reaches 114.65% and total cumulative return in cash sums $132,648. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,672/mo property income covering a $1,708/mo payment, not borrower’s personal income.
Single Family
Built in 1983
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76426, Bridgeport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,943 (100%) |
| Owner Occupied HU | 3,224 (65.2%) |
| Renter Occupied HU | 1,136 (23.0%) |
| Vacant Housing Units | 583 (11.8%) |
| Median Home Value | $265,706 |
| Average Home Value | $322,353 |
Housing Distribution
Address Breakdown
Residential
4,560
Single Family
4,297
Multi-Family
263
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gina Clark • PREFERRED PROPERTIES
Mls Name: NTREIS
Mls ID: #20751773
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.