412 E Randolph St, Wausau, WI, 54401 | $586/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1120 sft

W5254 HILLSIDE DRIVE, Merrill, WI, 54452

3 Bed
1 Bath
1040 sft

1014 ELM STREET, Merrill, WI, 54452

3 Bed
2 Bath
960 sft

102 South 8TH AVENUE, Wausau, WI, 54401

2 Bed
2 Bath
1678 sft

143406 COUNTY ROAD NN, Marathon, WI, 54448

Nearby investment properties with comparable prices

3 Bed
3 Bath
1808 sft

721 PLUMER STREET, Wausau, WI, 54403

4 Bed
2 Bath
2854 sft

1311 East 6TH STREET, Merrill, WI, 54452

3 Bed
2 Bath
1369 sft

7215 WHITESPIRE ROAD Unit 2, Schofield, WI, 54476

4 Bed
2 Bath
2138 sft

600 Elm St, Rothschild, WI, 54474

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wausau at 412 E Randolph St, Wausau, WI, 54401 earns $586/mo cash flow from $2,129/mo rent with a $1,125/mo payment. Total monthly income totals $2,129/mo, and annual cash flow totals $7,036/yr on $76,212 capital. ROI tracks 29.14% on current figures, and rental yield reads 11.11% at a $229,900 purchase. Equity gained on principal adds $1,484/yr, and 5% annual appreciation supports $63,517 over five years. Five-year ROI reaches 153.08% and total cumulative return in cash sums $116,663. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,129/mo property income instead of your personal income.

Single Family

Built in N/A

0.67 Acres lot

$N/A/sqft

No HOA