Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jesup at 412 E Bay St, Jesup, GA, 31546 priced at $181,500 converts $1,531/mo rent into $323/mo cash flow after a $888/mo obligation. Total monthly income equals $1,531/mo, and annual cash flow totals $3,877/yr on $60,167 invested. Return on cash invested prints 26.35% in year one, and rental yield reads 10.12% against a $181,500 entry. Equity gained on principal adds $1,171/yr, while 5% annual appreciation compiles into $50,145 by year five. Five-year ROI reaches 138.09% and total cumulative return in cash sums $83,084. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,531/mo property income covering a $888/mo payment, not borrower’s personal income.
Single Family
Built in 1950
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31546, Jesup, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,849 (100%) |
| Owner Occupied HU | 1,773 (62.2%) |
| Renter Occupied HU | 814 (28.6%) |
| Vacant Housing Units | 262 ( 9.2%) |
| Median Home Value | $229,299 |
| Average Home Value | $259,110 |
Residential
2,729
Single Family
2,729
Multi-Family
0
Businesses
158
Date | Event | Price |
|---|---|---|
| 2020-04-22 | Sold | $185,300 |
| 2020-01-21 | Price change | $189,000 |
| 2019-10-28 | Price change | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $2750.09 | 14.83% | $80,622 | 23.16% |
| 2022-02-16 | $2394.86 | 17.02% | $65,462 | 25.10% |
| 2021-02-16 | $2046.59 | -4.05% | $52,328 | 1.40% |
What's Special
Pull Down Stairs
Listed by: La Fonya Mayfield • A Plus Realty Group
Mls Name: HABR
Mls ID: #158464
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
