412 Deerpath LanePembrokeNH03275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pembroke at 412 Deerpath Lane, Pembroke, NH, 03275 offers a 8.67% rental yield on a $485,000 purchase with $3,504/mo rent. Total monthly income registers $3,504/mo, and a $2,374/mo payment leaves $253/mo available for distribution. Annual cash flow reaches $3,035/yr on $160,778 to close, and return on cash invested stands at 21.8% in year one. Equity gained on principal adds $3,130/yr while 5% annual appreciation supports $133,997 over five years. Portfolio math shows five-year ROI at 113.64% and total cumulative return in cash at $182,702. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,504/mo property income against a $2,374/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03275, Suncook, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,349 (100%) |
| Owner Occupied HU | 3,747 (70.1%) |
| Renter Occupied HU | 1,406 (26.3%) |
| Vacant Housing Units | 196 ( 3.7%) |
| Median Home Value | $378,026 |
| Average Home Value | $377,170 |
Housing Distribution
Address Breakdown
Residential
5,246
Single Family
4,733
Multi-Family
513
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laurie Norton Team • BHGRE Masiello Bedford
Mls Name: PrimeMLS
Mls ID: #5071362