412 Cannon Point DrBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonaire at 412 Cannon Point Dr, Bonaire, GA, 31005 listed at $295,990 pairs $2,092/mo rent with a $1,449/mo payment to leave $274/mo cash flow. Total monthly income runs $2,092/mo, and annual cash flow reaches $3,283/yr on $98,121 cash to close. Return on cash invested measures 23.26% in year one, and rental yield registers 8.48% at a $295,990 basis. Equity gained on principal adds $1,910/yr, and annual property appreciation at 5% supports $81,777 by year five. Five-year ROI tracks 120.73% and total cumulative return in cash totals $118,465. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,092/mo property income relative to a $1,449/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
0.32 Acres lot
$N/A/sqft
$200 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Octavia Valencia • CENTURY COMMUNITIES
Mls Name: CGMLS
Mls ID: #257886
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.