412 3rd St, Kennedale, TX, 76060 | $384/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

412 3rd St, Kennedale, TX, 76060 | $384/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1535 sft

3828 Huntwick Dr, Fort Worth, TX, 76123

3 Bed
2 Bath
1680 sft

6217 Baker Ln, Alvarado, TX, 76009

3 Bed
2 Bath
2024 sft

Longspur Plan, Tavolo Park Cottages, Fort Worth, TX, 76123

3 Bed
3 Bath
1721 sft

2420 Texas Ash Way, Fort Worth, TX, 76123

Nearby investment properties with comparable prices

3 Bed
2 Bath
1848 sft

7109 Legato Ln, Fort Worth, TX, 76134

3 Bed
2 Bath
1591 sft

7144 Misty Meadow Dr S, Fort Worth, TX, 76133

Currently Rented+ 4 more

4 Bed
2 Bath
2000 sft

6857 S Creek Dr, Fort Worth, TX, 76133

3 Bed
2 Bath
1760 sft

1917 Berrybrook Dr, Fort Worth, TX, 76134

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kennedale at 412 3rd St, Kennedale, TX, 76060 earns $384/mo cash flow from $2,411/mo rent with a $1,395/mo payment. Total monthly income totals $2,411/mo, and annual cash flow totals $4,611/yr on $94,478 capital. ROI tracks 24.79% on current figures, and rental yield reads 10.15% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 130.26% and total cumulative return in cash sums $123,066. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,411/mo property income instead of your personal income.

Single Family

Built in 2006

0.56 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 412 W 3rd Street a cozy and inviting home full of charm and character! This 3-bedroom, 2-bath property sits on a spacious lot just over half an acre, offering plenty of room to garden, play, or simply enjoy a little extra breathing space. Inside, youll love the open floor plan that flows easily between the living, dining, and kitchen areas perfect for entertaining or everyday living. The kitchen features granite-like countertops and ample cabinet space, while the home includes a mix of carpet, laminate, and tile flooring for a comfortable and practical layout. Step outside to your covered back porch, ideal for morning coffee or weekend BBQs with family and friends. With a 2-car garage, no HOA, and a great location close to schools and shopping, this home offers the perfect balance of comfort, character, and convenience all at a fantastic price!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76060, Kennedale, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,619 (100%)
Owner Occupied HU	2,388 (66.0%)
Renter Occupied HU	1,087 (30.0%)
Vacant Housing Units	144 ( 4.0%)
Median Home Value	$420,911
Average Home Value	$450,866