Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 4119 Carraway St, New Braunfels, TX, 78130 priced at $289,927 pairs $3,203/mo rent with $1,105/mo cash flow after a $1,419/mo payment. Total monthly income equals $3,203/mo, and annual cash flow comes to $13,266/yr on $96,111 invested. Return on cash invested is 33.71% in year one, and rental yield stands at 13.26% on a $289,927 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,101 by year five. Five-year ROI measures 178.25% and total cumulative return in cash reaches $171,317. For financing, Ziffy Mortgage’s DSCR program evaluates $3,203/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
4,791 sqft lot
$N/A/sqft
$215 semi-annually HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Price change | $279,927 |
| 2024-08-23 | Price change | $289,927 |
| 2024-07-17 | Pending sale | $266,364 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dayton Schrader • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1754414
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
