4119 Bull Run Mountain RdThe PlainsVA20198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in The Plains at 4119 Bull Run Mountain Rd, The Plains, VA, 20198 uses $246,750 cash to close to unlock $114/yr annual cash flow and $10/mo monthly cash flow. Total monthly income runs $4,493/mo, and a $3,671/mo payment keeps the spread at $10/mo. Purchase price stands at $750,000, and rental yield measures 7.19% with $4,493/mo rent. Return on cash invested shows 20.11% in year one, and 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 103.59% and total cumulative return in cash records $255,606. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,493/mo property income covering a $3,671/mo payment rather than investor’s personal income.
Single Family
Built in 1972
9.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20198, The Plains, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,195 (100%) |
| Owner Occupied HU | 695 (58.2%) |
| Renter Occupied HU | 288 (24.1%) |
| Vacant Housing Units | 212 (17.7%) |
| Median Home Value | $847,678 |
| Average Home Value | $1,157,313 |
Housing Distribution
Address Breakdown
Residential
866
Single Family
866
Multi-Family
0
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Smith-Kilpatrick • Real Broker, LLC
Mls Name: Bright MLS
Mls ID: #VAFQ2019784