4118 Desert Ridge CircleCastle RockCO80108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Castle Rock at 4118 Desert Ridge Circle, Castle Rock, CO, 80108 priced at $499,900 converts $3,124/mo rent into $24/mo cash flow after a $2,447/mo obligation. Total monthly income equals $3,124/mo, and annual cash flow totals $284/yr on $165,717 invested. Return on cash invested prints 20.08% in year one, and rental yield reads 7.5% against a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,113 by year five. Five-year ROI reaches 103.78% and total cumulative return in cash sums $171,984. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,124/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 2012
6,621 sqft lot
$N/A/sqft
$274 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Theresa Geis • RE/MAX Professionals
Mls Name: REcolorado
Mls Provider:
Mls ID: #6233887
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)