4117 N Osceola AveHarwood HeightsIL60706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harwood Heights at 4117 N Osceola Ave, Harwood Heights, IL, 60706 earns $514/mo cash flow from $2,940/mo rent with a $1,712/mo payment. Total monthly income totals $2,940/mo, and annual cash flow totals $6,166/yr on $115,951 capital. ROI tracks 25.23% on current figures, and rental yield reads 10.09% at a $349,777 purchase. Equity gained on principal adds $2,257/yr, and 5% annual appreciation supports $96,637 over five years. Five-year ROI reaches 132.34% and total cumulative return in cash sums $153,448. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,940/mo property income instead of your personal income.
Single Family
Built in 1947
5,357 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60706, Harwood Heights, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,776 (100%) |
| Owner Occupied HU | 6,886 (70.4%) |
| Renter Occupied HU | 2,426 (24.8%) |
| Vacant Housing Units | 464 ( 4.7%) |
| Median Home Value | $360,180 |
| Average Home Value | $400,649 |
Housing Distribution
Address Breakdown
Residential
9,585
Single Family
7,225
Multi-Family
2,360
Businesses
618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tyler Lewke • Keller Williams Success Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12557218