Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Macon at 4117 Eden Dr, Macon, GA, 31204 generates $1,159/mo in rent and, after a $710/mo payment, leaves $276/mo in cash flow. Total monthly income is $1,159/mo, and annual cash flow is $3,315/yr on $48,068 invested. Return on cash invested sits at 26.8% in year one, and rental yield is 9.59% on a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 139.8% and total cumulative return in cash sums $67,196. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,159/mo property income rather than buyer’s personal income.
Single Family
Built in 1958
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31204, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,315 (100%) |
| Owner Occupied HU | 6,224 (40.6%) |
| Renter Occupied HU | 6,853 (44.7%) |
| Vacant Housing Units | 2,238 (14.6%) |
| Median Home Value | $177,395 |
| Average Home Value | $236,845 |
Residential
13,473
Single Family
12,659
Multi-Family
814
Businesses
1,022
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $145,000 |
| 2017-08-01 | Sold | $15,000 |
| 2017-05-30 | Sold | $8,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-15 | $516.35 | 9.81% | $20,331 | 9.81% |
| 2023-04-15 | $470.20 | 21.56% | $18,514 | 65.72% |
| 2022-04-15 | $386.79 | -8.89% | $11,172 | N/A |
Listed by: Edith Angelo • Angelo Properties, Inc
Mls Name: MGMLS
Mls Provider:
Mls ID: #179262
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2025 MGMLS.
