4116 Glowing Hearth DrHoustonTX77080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 4116 Glowing Hearth Dr, Houston, TX, 77080 priced at $379,540 pairs $2,934/mo rent with $235/mo cash flow after a $1,858/mo payment. Total monthly income equals $2,934/mo, and annual cash flow comes to $2,816/yr on $125,818 invested. Return on cash invested is 22.15% in year one, and rental yield stands at 9.28% on a $379,540 basis. Equity gained on principal adds $2,449/yr, and 5% annual appreciation accumulates to $104,860 by year five. Five-year ROI measures 116.06% and total cumulative return in cash reaches $146,028. For financing, Ziffy Mortgage’s DSCR program evaluates $2,934/mo property income against a $1,858/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77080, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,672 (100%) |
| Owner Occupied HU | 7,781 (39.6%) |
| Renter Occupied HU | 10,027 (51.0%) |
| Vacant Housing Units | 1,864 ( 9.5%) |
| Median Home Value | $364,381 |
| Average Home Value | $391,262 |
Housing Distribution
Address Breakdown
Residential
18,132
Single Family
9,756
Multi-Family
8,376
Businesses
1,051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
