Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 4116 Cobblestone Dr, Carrollton, TX, 75007 priced at $395,000 pairs $3,104/mo rent with after a $1,933/mo payment. Total monthly income equals $3,104/mo. Return on cash invested is 18.18% in year one, and rental yield stands at 9.43% on a $395,000 basis. Equity gained on principal adds $2,549/yr, and 5% annual appreciation accumulates to $109,131 by year five. Five-year ROI measures 96.4% and total cumulative return in cash reaches $126,234. For financing, Ziffy Mortgage’s DSCR program evaluates $3,104/mo property income against a $1,933/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
2,744 sqft lot
$N/A/sqft
$431 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Price change | $395,000 |
| 2025-03-23 | Listed for sale | $400,000 |
| 2022-01-13 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $7193.24 | -1.54% | $390,000 | N/A |
| 2023-04-04 | $7306.01 | 18.00% | $390,000 | 27.04% |
| 2022-04-04 | $6191.72 | 9.58% | $307,000 | 6.79% |
Listed by: Karen Nesbit • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20885803
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
