Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 3836 Cibola Trl, Carrollton, TX, 75007 uses $139,064 cash to close to unlock $1,156/yr annual cash flow and $96/mo monthly cash flow. Total monthly income runs $3,104/mo, and a $2,053/mo payment keeps the spread at $96/mo. Purchase price stands at $419,500, and rental yield measures 8.88% with $3,104/mo rent. Return on cash invested shows 20.74% in year one, and 5% annual appreciation builds toward $115,900 over five years. Five-year ROI reaches 108.6% and total cumulative return in cash records $151,026. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,104/mo property income covering a $2,053/mo payment rather than investor’s personal income.
Single Family
Built in 1991
4,007 sqft lot
$N/A/sqft
$66 quarterly HOA
Date | Event | Price |
|---|---|---|
| 2024-08-27 | Listed for sale | $419,500 |
| 2018-07-28 | Listing removed | $1,795 |
| 2018-06-25 | Listed for rent | $1,795 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $6999.12 | 10.33% | $373,618 | 18.78% |
| 2022-08-30 | $6344.04 | 8.01% | $314,553 | 13.76% |
| 2021-08-30 | $5873.69 | 10.32% | $276,502 | 12.16% |
Listed by: Theresa Lyon • Lyon Realtors, LLC
Mls Name: NTREIS
Mls ID: #20687152
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
