








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in San Antonio at 4114 Willowbrook, San Antonio, TX, 78228 priced at $599,990 converts $4,349/mo rent into $82/mo cash flow after a $2,937/mo obligation. Total monthly income equals $4,349/mo, and annual cash flow totals $984/yr on $197,397 invested. Return on cash invested prints 20.56% in year one, and rental yield reads 8.7% against a $599,990 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation compiles into $165,766 by year five. Five-year ROI reaches 107.54% and total cumulative return in cash sums $212,277. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,349/mo property income covering a $2,937/mo payment, not borrower’s personal income.
Single Family
Built in 1969
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2025-03-15 | Listed for sale | $599,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-15 | $4784.04 | 8.91% | $285,500 | 10.00% |
| 2023-03-15 | $4392.49 | -13.19% | $259,545 | 10.00% |
| 2022-03-15 | $5059.61 | 7.71% | $235,950 | 10.00% |



Listed by: Deanna Kaplen • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1850108
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.