Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 4114 Cascade Sky Dr, Arlington, TX, 76005 with 5% annual appreciation on a $400,000 basis while $3,520/mo rent supports operations. Total monthly income totals $3,520/mo and a $1,958/mo payment preserves $288/mo for cash returns. Annual cash flow comes to $3,460/yr on $132,600 deployed, and return on cash invested reaches 22.52% in year one. Equity gained on principal adds $2,581/yr, and five-year appreciation sums $110,513 alongside rental yield of 10.56%. Five-year ROI measures 119.33% and total cumulative return in cash totals $158,236.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,520/mo property income versus a $1,958/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2016
3,005 sqft lot
$N/A/sqft
$1,161 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Listed for sale | $400,000 |
| 2018-09-14 | Sold | N/A |
| 2018-08-20 | Pending sale | $294,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-02-12 | $1123.15 | N/A | N/A | N/A |
Listed by: Suzy Neal • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20827200
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
